720 Riverside LnCrumpTN38327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crump at 720 Riverside Ln, Crump, TN, 38327 priced at $359,900 converts $2,431/mo rent into $276/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,431/mo, and annual cash flow totals $3,313/yr on $119,307 invested. Return on cash invested prints 22.69% in year one, and rental yield reads 8.11% against a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation compiles into $99,434 by year five. Five-year ROI reaches 117.5% and total cumulative return in cash sums $140,186. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,431/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 1997
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christie Hurst • List 4 Less Realty, LLC
Mls Name: MAAR
Mls Provider:
Mls ID: #10180015
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some or all of the listings displayed may not belong to the firm whose website is being visited. Copyright 2024 Memphis Area Association of REALTORS.