720 Judd StFort WorthTX76104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 720 Judd St, Fort Worth, TX, 76104 priced at $257,500 converts $2,284/mo rent into $453/mo cash flow after a $1,260/mo obligation. Total monthly income equals $2,284/mo, and annual cash flow totals $5,439/yr on $85,361 invested. Return on cash invested prints 26.28% in year one, and rental yield reads 10.64% against a $257,500 entry. Equity gained on principal adds $1,662/yr, while 5% annual appreciation compiles into $71,143 by year five. Five-year ROI reaches 138.26% and total cumulative return in cash sums $118,021. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,284/mo property income covering a $1,260/mo payment, not borrower’s personal income.
Single Family
Built in 1954
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Housing Distribution
Address Breakdown
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nikki Young • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21083647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.