72 Wally's Point RoadSouth HeroVT05486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Hero at 72 Wally's Point Road, South Hero, VT, 05486 offers $2,339/mo rent that, after a $1,713/mo payment, leaves $11/mo cash flow. Total monthly income is $2,339/mo, and annual cash flow is $127/yr on $116,025 cash. Return on cash invested measures 20.02% in year one, and rental yield stands at 8.02% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 104.05% and total cumulative return in cash reaches $120,722. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,339/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05486, South Hero, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,137 (100%) |
| Owner Occupied HU | 670 (58.9%) |
| Renter Occupied HU | 113 ( 9.9%) |
| Vacant Housing Units | 354 (31.1%) |
| Median Home Value | $551,887 |
| Average Home Value | $619,246 |
Housing Distribution
Address Breakdown
Residential
756
Single Family
756
Multi-Family
0
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blue Slate Realty • Blue Slate Realty
Mls Name: PrimeMLS
Mls ID: #5055844