72 Grassy Lake RdEarleAR72331
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 72 Grassy Lake Rd, Earle, AR, 72331 in Earle is straightforward: $144,500 in, $1,145/mo in rent, $276/mo out after debt service. The 9.51% gross yield and 1.76 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $39,923 by year five. With $1,331/yr in principal equity, the total cumulative return is projected at $72,470.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 8.0% |
| Monthly Cash Flow | $276 | $150 |
City averages based on Earle market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,145 |
| Total Monthly Debt Service | $811 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1999
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72331, Earle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,222 (100%) |
| Owner Occupied HU | 507 (41.5%) |
| Renter Occupied HU | 427 (34.9%) |
| Vacant Housing Units | 288 (23.6%) |
| Median Home Value | $92,500 |
| Average Home Value | $128,683 |
Housing Distribution
Address Breakdown
Residential
1,054
Single Family
1,025
Multi-Family
29
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1999
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72331, Earle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,222 (100%) |
| Owner Occupied HU | 507 (41.5%) |
| Renter Occupied HU | 427 (34.9%) |
| Vacant Housing Units | 288 (23.6%) |
| Median Home Value | $92,500 |
| Average Home Value | $128,683 |
Housing Distribution
Address Breakdown
Residential
1,054
Single Family
1,025
Multi-Family
29
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices