72 Botany Bay Rd #72, Worcester, MA, 01602 | $1,004/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

72 Botany Bay Rd #72, Worcester, MA, 01602 | $1,004/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2050 sft

56 Waterford Dr UNIT 56, Worcester, MA, 01602

3 Bed
1 Bath
1296 sft

8 Tanyard Rd, Dudley, MA, 01571

3 Bed
3 Bath
1579 sft

19 Lebanon St, Worcester, MA, 01603

3 Bed
2 Bath
1733 sft

52 Highland St, Spencer, MA, 01562

Nearby investment properties with comparable prices

2 Bed
1 Bath
2160 sft

71 Webber Rd, Brookfield, MA, 01506

Investment Property+ 1 more

6 Bed
2 Bath
2592 sft

404 High Street Ext, Webster, MA, 01570

3 Bed
3 Bath
1590 sft

2A Buckley Hill Road, Thompson, CT, 06255

3 Bed
2 Bath
2447 sft

235 Crouch Rd, West Warren, MA, 01083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 72 Botany Bay Rd #72, Worcester, MA, 01602 offers a 11.01% rental yield on a $350,000 purchase with $3,210/mo rent. Total monthly income registers $3,210/mo, and a $1,713/mo payment leaves $1,004/mo available for distribution. Annual cash flow reaches $12,049/yr on $116,025 to close, and return on cash invested stands at 30.29% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 158.72% and total cumulative return in cash at $184,154. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,210/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning multi-level condo, a true gem on the West Side! The main level features an open concept floor plan w hardwoods throughout & numerous recent upgrades, including a stunning kitchen w breakfast bar, SS appliances & quartz counters, a chef's delight. Enjoy your morning coffee on the sun porch off the dining rm. The spacious living rm features an electric fireplace that will remain. A 1/2 bath on this level adds to the home's functional design. Upstairs, you'll find 2 generous BRs. The primary suite is a serene retreat w its own en-suite BA. Another full BA is located off the hallway, rounding out this level. But the living space doesn't stop there! The expansive 3rd floor offers even more possibilities w a bonus family room complete w vaulted ceilings, skylights, & custom built-in shelving. Enjoy garage parking, a fantastic location near Coes Reservoir, shops, restaurants & more. This is one you won't want to miss.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,982 (100%)
Owner Occupied HU	6,252 (62.6%)
Renter Occupied HU	3,352 (33.6%)
Vacant Housing Units	378 ( 3.8%)
Median Home Value	$458,847
Average Home Value	$505,577