72 Ayr Dr,Bella Vista,AR,72715

Investment Highlights

Rental property for sale in Bella Vista at 72 Ayr Dr, Bella Vista, AR, 72715 priced at $289,900 pairs $1,938/mo rent with $195/mo cash flow after a $1,419/mo payment. Total monthly income equals $1,938/mo, and annual cash flow comes to $2,343/yr on $96,102 invested. Return on cash invested is 22.35% in year one, and rental yield stands at 8.02% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 115.72% and total cumulative return in cash reaches $111,213. For financing, Ziffy Mortgage’s DSCR program evaluates $1,938/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.