7198 S Rock Nation Rd, Dixon, IL, 61021 | $215/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1400 sft

604 6th Ave, Rock Falls, IL, 61071

3 Bed
2 Bath
1200 sft

519 E 26th St, Sterling, IL, 61081

4 Bed
2 Bath
1792 sft

924 Mekeel Rd, Dixon, IL, 61021

2 Bed
1 Bath
933 sft

705 S 7th St, Oregon, IL, 61061

Nearby investment properties with comparable prices

2 Bed
1 Bath
910 sft

704 W 13th St, Sterling, IL, 61081

2 Bed
1 Bath
948 sft

311 E Front St, Byron, IL, 61010

3 Bed
2 Bath
2056 sft

215 Irene Ave, Rochelle, IL, 61068

3 Bed
1 Bath
1189 sft

1207 Ogletree Pl, Dixon, IL, 61021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dixon at 7198 S Rock Nation Rd, Dixon, IL, 61021 offers a 9.95% rental yield on a $159,000 purchase with $1,318/mo rent. Total monthly income registers $1,318/mo, and a $778/mo payment leaves $215/mo available for distribution. Annual cash flow reaches $2,584/yr on $52,709 to close, and return on cash invested stands at 24.81% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 130.16% and total cumulative return in cash at $68,604. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,318/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

0.44 Acres lot

$N/A/sqft

No HOA