7194 Lasting Light Way, Columbia, MD, 21045 | $1,070/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7194 Lasting Light Way, Columbia, MD, 21045 | $1,070/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2046 sft

2226 Wintergarden Way, Olney, MD, 20832

4 Bed
2 Bath
1416 sft

8547 Emory Grove Rd, Gaithersburg, MD, 20877

3 Bed
3 Bath
2215 sft

7200 Wells Pkwy, Hyattsville, MD, 20782

2 Bed
2 Bath
766 sft

1239 Vermont Ave NW APT 408, Washington, DC, 20005

Nearby investment properties with comparable prices

4 Bed
4 Bath
1967 sft

9042 Moving Water Ln, Columbia, MD, 21046

4 Bed
3 Bath
1570 sft

27 Filbert Ct, Gaithersburg, MD, 20879

3 Bed
4 Bath
1726 sft

13 Prairie Rose Ct UNIT 9-7, Gaithersburg, MD, 20878

3 Bed
4 Bath
1554 sft

110 Middle Point Ct, Gaithersburg, MD, 20877

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 7194 Lasting Light Way, Columbia, MD, 21045 earns $1,070/mo cash flow from $3,962/mo rent with a $2,276/mo payment. Total monthly income totals $3,962/mo, and annual cash flow totals $12,838/yr on $154,148 capital. ROI tracks 28.24% on current figures, and rental yield reads 10.22% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 147.54% and total cumulative return in cash sums $227,423. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,962/mo property income instead of your personal income.

Townhouse

Built in 1977

1,611 sqft lot

$N/A/sqft

No HOA

More details about the property

PRICE REDUCED FOR QUICK SALE....BRAND NEW APPLIANCES TO BE INSTAL L -----Meticulously maintained 4 bedroom, 3.5 Baths TH ready for your new buyer. Features recently renovated flooring, staircase and railings throughout. Enjoy outdoor living with spacious deck with low maintenance front yard and turf backyard. Enjoy beautiful environment in Columbia. The basement comes with his own apartment with Kitchen. Ideal for guest. Ideally situated just a 5-minute walk to lake Elkhorn and nearby shopping center with gym. Only a 12-minute drive to Downtown Columbia amenities.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,435 (100%)
Owner Occupied HU	10,201 (66.1%)
Renter Occupied HU	4,829 (31.3%)
Vacant Housing Units	405 ( 2.6%)
Median Home Value	$491,719
Average Home Value	$519,908