7190 Hickory St, Frisco, TX, 75034 | $306/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7190 Hickory St, Frisco, TX, 75034 | $306/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
989 sft

2553 Avenel Dr, Farmers Branch, TX, 75234

2 Bed
1 Bath
1143 sft

502 Hunters Glen St, Lewisville, TX, 75067

3 Bed
2 Bath
1080 sft

3116 Storey Ln, Dallas, TX, 75220

1 Bed
2 Bath
991 sft

2429 Southcourt Cir, Irving, TX, 75038

Nearby investment properties with comparable prices

4 Bed
1 Bath
1381 sft

4514 Jenkins St, The Colony, TX, 75056

2 Bed
1 Bath
819 sft

17676 Kelly Blvd, Dallas, TX, 75287

2 Bed
3 Bath
1098 sft

1805 Maplewood Trl, Colleyville, TX, 76034

4 Bed
1 Bath
1279 sft

946 Briarwood Dr, Lewisville, TX, 75067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frisco at 7190 Hickory St, Frisco, TX, 75034 offers a 9.85% rental yield on a $279,500 purchase with $2,294/mo rent. Total monthly income registers $2,294/mo, and a $1,368/mo payment leaves $306/mo available for distribution. Annual cash flow reaches $3,677/yr on $92,654 to close, and return on cash invested stands at 23.88% in year one. Equity gained on principal adds $1,804/yr while 5% annual appreciation supports $77,221 over five years. Portfolio math shows five-year ROI at 125.34% and total cumulative return in cash at $116,132. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,294/mo property income against a $1,368/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1978

3,528 sqft lot

$N/A/sqft

No HOA

More details about the property

Updated two bedroom town home in downtown Frisco. Recent updates include professional interior and exterior paint; new mill work including 6 inch baseboards, crown molding and window sills; quartz counter tops and backsplash in kitchen; quartz counter tops in bathrooms; new power flush toilets; LED can lights throughout property as well as new LED fixtures; new smoke detectors and locks; new plumbing faucets throughout; new appliances (stainless steel dishwasher, slide in range, microwave and 1 hp garbage disposal). There is a rear yard, small storage building and parking for two vehicles in the rear. No HOA.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75034, Frisco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,641 (100%)
Owner Occupied HU	9,511 (34.4%)
Renter Occupied HU	15,308 (55.4%)
Vacant Housing Units	2,822 (10.2%)
Median Home Value	$711,320
Average Home Value	$808,546