719 Thornton Rd #FHoustonTX77018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 719 Thornton Rd #F, Houston, TX, 77018 generates $3,226/mo in rent and, after a $2,103/mo payment, leaves $171/mo in cash flow. Total monthly income is $3,226/mo, and annual cash flow is $2,046/yr on $142,446 invested. Return on cash invested sits at 21.35% in year one, and rental yield is 9.01% on a $429,700 entry. Equity gained on principal adds $2,773/yr, while 5% annual appreciation builds toward $118,718 over five years. Five-year ROI reaches 111.77% and total cumulative return in cash sums $159,208. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,226/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
1,729 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Housing Distribution
Address Breakdown
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices