Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eagle Lake at 719 Partridge Ln, Eagle Lake, TX, 77434 priced at $284,200 pairs $2,176/mo rent with $75/mo cash flow after a $1,391/mo payment. Total monthly income equals $2,176/mo, and annual cash flow comes to $897/yr on $94,212 invested. Return on cash invested is 20.86% in year one, and rental yield stands at 9.19% on a $284,200 basis. Equity gained on principal adds $1,834/yr, and 5% annual appreciation accumulates to $78,519 by year five. Five-year ROI measures 109.53% and total cumulative return in cash reaches $103,195. For financing, Ziffy Mortgage’s DSCR program evaluates $2,176/mo property income against a $1,391/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77434, Eagle Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,235 (65.6%) |
| Renter Occupied HU | 421 (22.3%) |
| Vacant Housing Units | 228 (12.1%) |
| Median Home Value | $103,906 |
| Average Home Value | $165,146 |
Residential
1,724
Single Family
1,721
Multi-Family
3
Businesses
224
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Price change | $284,200 |
| 2025-07-08 | Price change | $260,000 |
| 2025-06-14 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-30 | $5681.15 | 2.68% | $256,320 | 6.02% |
| 2023-07-30 | $5532.99 | 26.41% | $241,770 | 17.94% |
| 2022-07-30 | $4377.17 | -5.12% | $205,000 | N/A |
Listed by: Rachael Pieprzyca • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #8889780
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
