719 Cold Spring Dr, Baytown, TX, 77523 | 8.04% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2824 sft

2222 N Main St, Highlands, TX, 77562

The Matador (870) Plan, Heights of Barbers Hill

4 Bed
3 Bath
2334 sft

The Matador (870) Plan, Heights of Barbers Hill, Baytown, TX, 77523

4 Bed
3 Bath
2507 sft

Rio Grande Plan, Bay Creek, Baytown, TX, 77521

4 Bed
4 Bath
2792 sft

Omaha Plan, River Ranch Estates, Dayton, TX, 77535

Nearby investment properties with comparable prices

4 Bed
3 Bath
2750 sft

Plan Rodin Plan, Riceland: 50ft. lots, 2li1r7 Mont Belvieu, TX, 77523

4 Bed
3 Bath
2458 sft

1022 Fairway Dr, La Porte, TX, 77571

4 Bed
3 Bath
2686 sft

12026 Rice View Dr, Mont Belvieu, TX, 77523

$ 467,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

Saint Augustine Dr #N1RDGO, Dayton, TX, 77535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baytown at 719 Cold Spring Dr, Baytown, TX, 77523 offers $3,680/mo rent that, after a $2,687/mo payment. Total monthly income is $3,680/mo. Return on cash invested measures 18.57% in year one, and rental yield stands at 8.04% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 96.88% and total cumulative return in cash reaches $174,992. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,680/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

0.28 Acres lot

$N/A/sqft

No HOA