7185 Vail Ranch RdRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 7185 Vail Ranch Rd, Roseville, CA, 95747 with 5% annual appreciation on a $620,450 basis while $4,020/mo rent supports operations. Total monthly income totals $4,020/mo and a $3,037/mo payment preserves $44/mo for cash returns. Annual cash flow comes to $522/yr on $204,128 deployed, and return on cash invested reaches 20.32% in year one. Equity gained on principal adds $4,004/yr, and five-year appreciation sums $171,419 alongside rental yield of 7.78%. Five-year ROI measures 105.29% and total cumulative return in cash totals $214,920.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,020/mo property income versus a $3,037/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aviara • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A