7181 S Mel Hellen Way #119West JordanUT84084



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 7181 S Mel Hellen Way #119, West Jordan, UT, 84084 in West Jordan. Rental yield 3.24%. At $1,049,000 with 3.24% gross yield, current distributions are modest, but the 5% appreciation rate projects $289,819 in new equity by year five, complemented by $9,661/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.60) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $182,968.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 5.8% |
| Monthly Cash Flow | $(3,314) | $1,850 |
City averages based on West Jordan market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,834 |
| Total Monthly Debt Service | $5,731 |
| DSCR Ratio | 0.49x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84084, West Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,062 (100%) |
| Owner Occupied HU | 7,357 (66.5%) |
| Renter Occupied HU | 3,330 (30.1%) |
| Vacant Housing Units | 375 ( 3.4%) |
| Median Home Value | $516,423 |
| Average Home Value | $556,878 |
Housing Distribution
Address Breakdown
Residential
10,027
Single Family
8,327
Multi-Family
1,700
Businesses
894



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84084, West Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,062 (100%) |
| Owner Occupied HU | 7,357 (66.5%) |
| Renter Occupied HU | 3,330 (30.1%) |
| Vacant Housing Units | 375 ( 3.4%) |
| Median Home Value | $516,423 |
| Average Home Value | $556,878 |
Housing Distribution
Address Breakdown
Residential
10,027
Single Family
8,327
Multi-Family
1,700
Businesses
894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Connie Daniels • COMMUNIE RE
Mls Name: UtahRealEstate.com
Mls ID: #2099761







