718 Surrey Park Pl SESmyrnaGA30082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smyrna at 718 Surrey Park Pl SE, Smyrna, GA, 30082 priced at $410,500 converts $3,024/mo rent into $246/mo cash flow after a $2,009/mo obligation. Total monthly income equals $3,024/mo, and annual cash flow totals $2,950/yr on $136,081 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 8.84% against a $410,500 entry. Equity gained on principal adds $2,649/yr, while 5% annual appreciation compiles into $113,414 by year five. Five-year ROI reaches 115.22% and total cumulative return in cash sums $156,792. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,024/mo property income covering a $2,009/mo payment, not borrower’s personal income.
Townhouse
Built in 2003
1,306 sqft lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30082, Smyrna, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,464 (100%) |
| Owner Occupied HU | 8,352 (67.0%) |
| Renter Occupied HU | 3,462 (27.8%) |
| Vacant Housing Units | 650 ( 5.2%) |
| Median Home Value | $483,359 |
| Average Home Value | $513,400 |
Housing Distribution
Address Breakdown
Residential
12,117
Single Family
9,552
Multi-Family
2,565
Businesses
507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sophronia Qualls • Maximum One Greater Atlanta Realtors
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7519769
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)