Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kennedale at 718 Paula Ln, Kennedale, TX, 76060 priced at $379,900 pairs $3,010/mo rent with $309/mo cash flow after a $1,859/mo payment. Total monthly income equals $3,010/mo, and annual cash flow comes to $3,707/yr on $125,937 invested. Return on cash invested is 22.85% in year one, and rental yield stands at 9.51% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 119.82% and total cumulative return in cash reaches $150,893. For financing, Ziffy Mortgage’s DSCR program evaluates $3,010/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $1372.09 | -8.27% | $321,066 | -5.77% |
| 2023-04-11 | $1495.79 | 5.76% | $340,742 | 31.06% |
| 2022-04-11 | $1414.28 | 6.77% | $259,992 | 15.53% |
Listed by: Jacob Langford • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20900973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
