718 Cosmopolitan Dr NEAtlantaGA30324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at 718 Cosmopolitan Dr NE, Atlanta, GA, 30324 priced at $529,900 pairs $3,660/mo rent with $435/mo cash flow after a $2,594/mo payment. Total monthly income equals $3,660/mo, and annual cash flow comes to $5,214/yr on $174,337 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 8.29% on a $529,900 basis. Equity gained on principal adds $3,419/yr, and 5% annual appreciation accumulates to $146,402 by year five. Five-year ROI measures 119.53% and total cumulative return in cash reaches $208,391. For financing, Ziffy Mortgage’s DSCR program evaluates $3,660/mo property income against a $2,594/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2006
827.64 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30324, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,303 (100%) |
| Owner Occupied HU | 6,353 (32.9%) |
| Renter Occupied HU | 11,191 (58.0%) |
| Vacant Housing Units | 1,759 ( 9.1%) |
| Median Home Value | $643,002 |
| Average Home Value | $730,921 |
Housing Distribution
Address Breakdown
Residential
18,709
Single Family
7,335
Multi-Family
11,374
Businesses
1,379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices