718 Adrienne Way, The Villages, FL, 32163 | $452/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1654 sft

8783 SE 156th Pl, Summerfield, FL, 34491

4 Bed
3 Bath
1952 sft

3980 SW 157th Place Rd, Ocala, FL, 34473

4 Bed
2 Bath
1749 sft

33919 Emerald Pond Loop, Leesburg, FL, 34788

3 Bed
2 Bath
1505 sft

2409 Martins Run, Tavares, FL, 32778

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

2273 SW 158th Street Rd, Ocala, FL, 34473

3 Bed
2 Bath
1934 sft

1645 SW 168th Loop, Ocala, FL, 34473

2 Bed
2 Bath
1759 sft

1029 SW 157th Ln, Ocala, FL, 34473

2 Bed
2 Bath
1396 sft

601 W Old Us Highway 441 APT 12B, Mount Dora, FL, 32757

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in The Villages at 718 Adrienne Way, The Villages, FL, 32163 offers a 9.72% rental yield on a $373,360 purchase with $3,023/mo rent. Total monthly income registers $3,023/mo, and a $1,827/mo payment leaves $452/mo available for distribution. Annual cash flow reaches $5,425/yr on $123,769 to close, and return on cash invested stands at 24.29% in year one. Equity gained on principal adds $2,409/yr while 5% annual appreciation supports $103,152 over five years. Portfolio math shows five-year ROI at 127.3% and total cumulative return in cash at $157,552. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,023/mo property income against a $1,827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA