7177 SE 172nd Hazelwood LoopThe VillagesFL32162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Villages at 7177 SE 172nd Hazelwood Loop, The Villages, FL, 32162 uses $150,833 cash to close to unlock $6,042/yr annual cash flow and $504/mo monthly cash flow. Total monthly income runs $3,523/mo, and a $2,227/mo payment keeps the spread at $504/mo. Purchase price stands at $455,000, and rental yield measures 9.29% with $3,523/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 124.92% and total cumulative return in cash records $188,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,523/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32162, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,298 (100%) |
| Owner Occupied HU | 29,241 (80.6%) |
| Renter Occupied HU | 2,093 ( 5.8%) |
| Vacant Housing Units | 4,964 (13.7%) |
| Median Home Value | $430,983 |
| Average Home Value | $481,545 |
Housing Distribution
Address Breakdown
Residential
35,031
Single Family
528
Multi-Family
34,503
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Weiss • ERA GRIZZARD REAL ESTATE
Mls Name: Stellar MLS
Mls ID: #G5102475