7173 S Draper Rd,Tucson,AZ,85757

Investment Highlights

Rental property for sale in Tucson at 7173 S Draper Rd, Tucson, AZ, 85757 generates $2,308/mo in rent and, after a $1,640/mo payment, leaves $327/mo in cash flow. Total monthly income is $2,308/mo, and annual cash flow is $3,929/yr on $111,053 invested. Return on cash invested sits at 23.45% in year one, and rental yield is 8.27% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 121.46% and total cumulative return in cash sums $134,888. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,308/mo property income rather than buyer’s personal income.