717 Woodlawn DrAbileneTX79603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Abilene at 717 Woodlawn Dr, Abilene, TX, 79603 priced at $132,200 converts $1,747/mo rent into $757/mo cash flow after a $647/mo obligation. Total monthly income equals $1,747/mo, and annual cash flow totals $9,079/yr on $43,824 invested. Return on cash invested prints 40.63% in year one, and rental yield reads 15.86% against a $132,200 entry. Equity gained on principal adds $853/yr, while 5% annual appreciation compiles into $36,524 by year five. Five-year ROI reaches 215.68% and total cumulative return in cash sums $94,521. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,747/mo property income covering a $647/mo payment, not borrower’s personal income.
Single Family
Built in 1954
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79603, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,937 (100%) |
| Owner Occupied HU | 5,408 (54.4%) |
| Renter Occupied HU | 3,482 (35.0%) |
| Vacant Housing Units | 1,047 (10.5%) |
| Median Home Value | $137,272 |
| Average Home Value | $205,671 |
Housing Distribution
Address Breakdown
Residential
8,987
Single Family
8,346
Multi-Family
641
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices