Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 717 W Boyce Ave, Fort Worth, TX, 76115 offers $2,044/mo rent that, after a $1,175/mo payment, leaves $337/mo cash flow. Total monthly income is $2,044/mo, and annual cash flow is $4,044/yr on $79,560 cash. Return on cash invested measures 24.99% in year one, and rental yield stands at 10.22% at a $240,000 entry. Equity gained on principal adds $1,549/yr while 5% annual appreciation compounds into $66,308 by year five. Five-year ROI records 131.32% and total cumulative return in cash reaches $104,474. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,044/mo property income versus a $1,175/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1944
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $240,000 |
| 2025-05-28 | Listing removed | $245,000 |
| 2025-05-17 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $0.99 | N/A | $76,648 | -0.78% |
| 2023-05-30 | N/A | N/A | $77,254 | 34.78% |
| 2022-05-30 | N/A | N/A | $57,318 | 11.03% |
Listed by: Jesus Castillo • ONEPLUS REALTY GROUP, LLC
Mls Name: NTREIS
Mls ID: #20947847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
