717 Topwater TrlKemahTX77565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kemah at 717 Topwater Trl, Kemah, TX, 77565 with 5% annual appreciation on a $362,200 basis while $9,960/mo rent supports operations. Total monthly income totals $9,960/mo and a $1,773/mo payment preserves $7,384/mo for cash returns. Annual cash flow comes to $88,610/yr on $120,069 deployed, and return on cash invested reaches 93.71% in year one. Equity gained on principal adds $2,337/yr, and five-year appreciation sums $100,069 alongside rental yield of 33%. Five-year ROI measures 499.82% and total cumulative return in cash totals $600,136.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,960/mo property income versus a $1,773/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77565, Kemah, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,959 (100%) |
| Owner Occupied HU | 2,585 (52.1%) |
| Renter Occupied HU | 1,769 (35.7%) |
| Vacant Housing Units | 605 (12.2%) |
| Median Home Value | $445,345 |
| Average Home Value | $564,393 |
Housing Distribution
Address Breakdown
Residential
3,887
Single Family
2,616
Multi-Family
1,271
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
