Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 717 Hafen Ln UNIT 4D, Mesquite, NV, 89027 priced at $255,000 pairs $1,987/mo rent with $193/mo cash flow after a $1,248/mo payment. Total monthly income equals $1,987/mo, and annual cash flow comes to $2,313/yr on $84,533 invested. Return on cash invested is 22.65% in year one, and rental yield stands at 9.35% on a $255,000 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 118.64% and total cumulative return in cash reaches $100,292. For financing, Ziffy Mortgage’s DSCR program evaluates $1,987/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2006
871.20 sqft lot
$N/A/sqft
$321 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Listed for sale | $255,000 |
| 2010-12-14 | Sold | $82,000 |
| 2010-10-13 | Pending sale | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-24 | $967.88 | 7.98% | $74,640 | 10.94% |
| 2023-02-24 | $896.38 | 19.65% | $67,282 | 18.71% |
| 2022-02-24 | $749.17 | 3.40% | $56,680 | 5.20% |
Listed by: Patty Brooks • ERA Brokers Consolidated, Inc.
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126146
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
