717 Copeland Ct APT 4Santa MonicaCA90405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Monica at 717 Copeland Ct APT 4, Santa Monica, CA, 90405 earns $96/mo cash flow from $5,218/mo rent with a $4,053/mo payment. Total monthly income totals $5,218/mo, and annual cash flow totals $1,146/yr on $272,412 capital. ROI tracks 20.48% on current figures, and rental yield reads 7.56% at a $828,000 purchase. Equity gained on principal adds $5,343/yr, and 5% annual appreciation supports $228,761 over five years. Five-year ROI reaches 105.88% and total cumulative return in cash sums $288,422. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,218/mo property income instead of your personal income.
Townhouse
Built in 1974
5,850 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90405, Santa Monica, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,200 (100%) |
| Owner Occupied HU | 4,571 (30.1%) |
| Renter Occupied HU | 9,417 (62.0%) |
| Vacant Housing Units | 1,212 ( 8.0%) |
| Median Home Value | $1,782,468 |
| Average Home Value | $1,716,955 |
Housing Distribution
Address Breakdown
Residential
15,252
Single Family
6,537
Multi-Family
8,715
Businesses
1,432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Whalen • Compass
Mls Name: CLAW
Mls ID: #25627497