716 Teal DrVassNC28394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vass at 716 Teal Dr, Vass, NC, 28394 priced at $352,000 pairs $2,562/mo rent with $417/mo cash flow after a $1,723/mo payment. Total monthly income equals $2,562/mo, and annual cash flow comes to $4,999/yr on $116,688 invested. Return on cash invested is 24.19% in year one, and rental yield stands at 8.73% on a $352,000 basis. Equity gained on principal adds $2,271/yr, and 5% annual appreciation accumulates to $97,251 by year five. Five-year ROI measures 125.7% and total cumulative return in cash reaches $146,682. For financing, Ziffy Mortgage’s DSCR program evaluates $2,562/mo property income against a $1,723/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28394, Vass, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,826 (100%) |
| Owner Occupied HU | 1,900 (67.2%) |
| Renter Occupied HU | 616 (21.8%) |
| Vacant Housing Units | 310 (11.0%) |
| Median Home Value | $346,532 |
| Average Home Value | $432,871 |
Housing Distribution
Address Breakdown
Residential
2,565
Single Family
2,565
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ascot
Mls Name: The Ascot Corporation
Mls ID: #N/A