716 County Road 20SmyrnaNY13464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 716 County Road 20, Smyrna, NY, 13464 earns $242/mo cash flow from $1,504/mo rent with a $925/mo payment. Total monthly income totals $1,504/mo, and annual cash flow totals $2,903/yr on $62,654 capital. ROI tracks 24.54% on current figures, and rental yield reads 9.55% at a $189,000 purchase. Equity gained on principal adds $1,220/yr, and 5% annual appreciation supports $52,217 over five years. Five-year ROI reaches 128.34% and total cumulative return in cash sums $80,410. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,504/mo property income instead of your personal income.
Single Family
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13464, Smyrna, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 628 (100%) |
| Owner Occupied HU | 388 (61.8%) |
| Renter Occupied HU | 106 (16.9%) |
| Vacant Housing Units | 134 (21.3%) |
| Median Home Value | $111,667 |
| Average Home Value | $153,814 |
Housing Distribution
Address Breakdown
Residential
431
Single Family
431
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices