716 Beddingfield DrKnightdaleNC27545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Knightdale at 716 Beddingfield Dr, Knightdale, NC, 27545 priced at $394,999 pairs $2,738/mo rent with $247/mo cash flow after a $1,933/mo payment. Total monthly income equals $2,738/mo, and annual cash flow comes to $2,964/yr on $130,942 invested. Return on cash invested is 22.17% in year one, and rental yield stands at 8.32% on a $394,999 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 115.17% and total cumulative return in cash reaches $150,810. For financing, Ziffy Mortgage’s DSCR program evaluates $2,738/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
10,018 sqft lot
$N/A/sqft
$247 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27545, Knightdale, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,999 (100%) |
| Owner Occupied HU | 9,539 (68.1%) |
| Renter Occupied HU | 3,631 (25.9%) |
| Vacant Housing Units | 829 ( 5.9%) |
| Median Home Value | $401,653 |
| Average Home Value | $454,655 |
Housing Distribution
Address Breakdown
Residential
13,351
Single Family
11,091
Multi-Family
2,260
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lonnie Montemayor • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10105331
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.