7159 Columbus Rd, Lizella, GA, 31052 | $81/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7159 Columbus Rd, Lizella, GA, 31052 | $81/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1008 sft

412 Walden St, Fort Valley, GA, 31030

2 Bed
1 Bath
1092 sft

54 Myrtle Dr, Roberta, GA, 31078

3 Bed
2 Bath
1380 sft

19 Harris Dr, Fort Valley, GA, 31030

3 Bed
2 Bath
1098 sft

2128 Taylors Mill Rd, Fort Valley, GA, 31030

Nearby investment properties with comparable prices

3 Bed
2 Bath
1920 sft

2775 Hortman Mill Rd, Roberta, GA, 31078

3 Bed
2 Bath
1155 sft

118 Jaime Ct, Fort Valley, GA, 31030

Rental Income+ 1 more

6 Bed
3 Bath
- sft

402 Boulevard St, Fort Valley, GA, 31030

Rental Income+ 1 more

5 Bed
2 Bath
1548 sft

207 Carver Dr, Fort Valley, GA, 31030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lizella at 7159 Columbus Rd, Lizella, GA, 31052 generates $1,236/mo in rent and, after a $929/mo payment, leaves $81/mo in cash flow. Total monthly income is $1,236/mo, and annual cash flow is $968/yr on $62,952 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 7.81% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 110.95% and total cumulative return in cash sums $69,845. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,236/mo property income rather than buyer’s personal income.

Single Family

Built in 1940

2 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover this charming farmhouse cottage nestled on 2 acres of serene land, perfectly situated in a convenient location. Full of character and timeless appeal, this home offers spacious rooms, original features, and modern updates. The sunroom leads to a private courtyard, creating a peaceful retreat for relaxing and entertaining. Inside, you'll find refinished hardwood floors, soaring ceilings, a cozy living room with a fireplace, a country kitchen, and a 2nd fireplace in one of the bedrooms. The bathroom blends modern updatesfeaturing a stylish tile showerwith original charm, including a classic clawfoot soaking tub. Outdoors, enjoy a versatile 24x35 brick workshop with an upstairs loft and exterior entranceideal for storage, a studio, or a man cave. The property also includes a 3-car attached carport, providing ample parking and convenience. This captivating farmhouse combines historic charm with modern comforts and endless potentialan exceptional opportunity to own a unique retreat with room to grow.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31052, Lizella, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,758 (100%)
Owner Occupied HU	3,084 (82.1%)
Renter Occupied HU	452 (12.0%)
Vacant Housing Units	222 ( 5.9%)
Median Home Value	$277,756
Average Home Value	$324,331