7158 Black Sage StLas VegasNV89118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 7158 Black Sage St, Las Vegas, NV, 89118 at $509,999 posts ROI 20.71% with $91/mo cash flow from $3,230/mo rent. Total monthly income equals $3,230/mo, and annual cash flow records $1,097/yr on $167,790 to close. Return on cash invested measures 20.71% and rental yield reads 7.6% at the current $509,999. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,903 by year five. Five-year ROI prints 107.09% and total cumulative return in cash totals $179,679.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,230/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
3,920 sqft lot
$N/A/sqft
$62 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89118, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,117 (100%) |
| Owner Occupied HU | 4,915 (37.5%) |
| Renter Occupied HU | 6,706 (51.1%) |
| Vacant Housing Units | 1,496 (11.4%) |
| Median Home Value | $465,489 |
| Average Home Value | $512,721 |
Housing Distribution
Address Breakdown
Residential
9,582
Single Family
5,363
Multi-Family
4,219
Businesses
3,337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ling Zhang • Leading Vegas Realty
Mls Name: LVR
Mls Provider:
Mls ID: #2717867
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)