7153 Othello Street, Castle Pines, CO, 80108 | $727/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2540 sft

1578 S Vaughn Circle, Aurora, CO, 80012

3 Bed
3 Bath
2854 sft

22296 E Euclid Place, Aurora, CO, 80016

Braeburn Plan, The Reserve at Looking Glass

3 Bed
3 Bath
2023 sft

Braeburn Plan, The Reserve at Looking Glass, Parker, CO, 80134

3 Bed
2 Bath
1854 sft

1455 Hudson St, Denver, CO, 80220

Nearby investment properties with comparable prices

2 Bed
2 Bath
1958 sft

2980 W Long Drive #B, Littleton, CO, 80120

5 Bed
3 Bath
2944 sft

6134 N Beckwourth Court, Parker, CO, 80134

5 Bed
3 Bath
2240 sft

15740 E Princeton Pl, Aurora, CO, 80013

4 Bed
3 Bath
2648 sft

1533 S Jamaica Street, Aurora, CO, 80012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Pines at 7153 Othello Street, Castle Pines, CO, 80108 uses $210,560 cash to close to unlock $8,720/yr annual cash flow and $727/mo monthly cash flow. Total monthly income runs $4,456/mo, and a $3,132/mo payment keeps the spread at $727/mo. Purchase price stands at $640,000, and rental yield measures 8.36% with $4,456/mo rent. Return on cash invested shows 24.2% in year one, and 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 125.34% and total cumulative return in cash records $263,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,456/mo property income covering a $3,132/mo payment rather than investor’s personal income.

Single Family

Built in 2019

2,657 sqft lot

$N/A/sqft

No HOA