Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 7151 Gaston Ave APT 403, Dallas, TX, 75214 listed at $299,000 pairs $1,414/mo rent with a $1,463/mo payment. Total monthly income runs $1,414/mo. Return on cash invested measures 8.51% in year one, and rental yield registers 5.67% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 43.96% and total cumulative return in cash totals $43,570. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,414/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
N/A lot
$N/A/sqft
$230 monthly HOA
Neighborhood data shown for ZIP Code: 75214, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,675 (100%) |
| Owner Occupied HU | 9,185 (52.0%) |
| Renter Occupied HU | 7,088 (40.1%) |
| Vacant Housing Units | 1,402 ( 7.9%) |
| Median Home Value | $691,446 |
| Average Home Value | $821,666 |
Residential
17,787
Single Family
11,641
Multi-Family
6,146
Businesses
1,035
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $299,000 |
| 2024-11-05 | Listing removed | $220,000 |
| 2024-10-12 | Price change | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $4632.14 | 16.88% | $218,160 | 26.32% |
| 2023-05-01 | $3963.32 | -8.59% | $172,710 | N/A |
| 2022-05-01 | $4335.67 | 23.58% | $172,710 | 29.86% |
Listed by: Jerry Jackson • Jerry Jackson
Mls Name: NTREIS
Mls ID: #20921323
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
