








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,470/mo, and a $1,463/mo payment. Purchase price stands at $299,000, and rental yield measures 9.91% with $2,470/mo rent. Return on cash invested shows 17.79% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 94.95% and total cumulative return in cash records $94,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,470/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Condo
Built in 2006
1.50 Acres lot
$N/A/sqft
$394 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $299,000 |
| 2021-07-15 | Sold | N/A |
| 2021-01-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6468.68 | 7.19% | $283,710 | 10.00% |
| 2023-12-27 | $6034.75 | -8.44% | $257,920 | N/A |
| 2022-12-27 | $6590.84 | 1.59% | $257,920 | 6.67% |



Listed by: Kevin Curran • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20780216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.