Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4021 Cole Ave APT 210, Dallas, TX, 75204 uses $99,119 cash to close to unlock $2,991/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $2,779/mo, and a $1,463/mo payment keeps the spread at $249/mo. Purchase price stands at $299,000, and rental yield measures 11.15% with $2,779/mo rent. Return on cash invested shows 22.93% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 122.03% and total cumulative return in cash records $120,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,779/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Condo
Built in 1963
1.15 Acres lot
$N/A/sqft
$404 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $299,000 |
| 2024-11-25 | Listed for sale | $259,000 |
| 2000-06-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4834.38 | 95.09% | $226,600 | 25.71% |
| 2023-02-13 | $2477.99 | -20.69% | $180,250 | N/A |
| 2022-02-13 | $3124.55 | -0.05% | $180,250 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
