715 Myrtlewood Court, Highlands Ranch, CO, 80126 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2160 sft

2695 Eudora Street, Denver, CO, 80207

4 Bed
3 Bath
2650 sft

45795 Coal Creek Dr, Parker, CO, 80138

4 Bed
3 Bath
2240 sft

16656 E Mansfield Circle, Aurora, CO, 80013

2 Bed
3 Bath
1859 sft

9608 Deerhorn Court #81, Parker, CO, 80134

Nearby investment properties with comparable prices

3 Bed
2 Bath
2253 sft

911 Hanover Street, Aurora, CO, 80010

2 Bed
2 Bath
1028 sft

6852 S Dover Way, Littleton, CO, 80128

2 Bed
2 Bath
898 sft

4612 S Pagosa Circle, Aurora, CO, 80015

2 Bed
3 Bath
2296 sft

3008 S Walden Court, Aurora, CO, 80013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Highlands Ranch at 715 Myrtlewood Court, Highlands Ranch, CO, 80126 priced at $520,000 pairs $3,388/mo rent with $358/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,388/mo, and annual cash flow comes to $4,292/yr on $171,080 invested. Return on cash invested is 22.57% in year one, and rental yield stands at 7.82% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 116.6% and total cumulative return in cash reaches $199,475. For financing, Ziffy Mortgage’s DSCR program evaluates $3,388/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1984

5,445 sqft lot

$N/A/sqft

No HOA