Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in River Oaks at 715 Merritt St, River Oaks, TX, 76114 at $400,000 posts ROI 35.32% with $1,703/mo cash flow from $4,548/mo rent. Total monthly income equals $4,548/mo, and annual cash flow records $20,440/yr on $132,600 to close. Return on cash invested measures 35.32% and rental yield reads 13.64% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 186.73% and total cumulative return in cash totals $247,600.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,548/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1948
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2024-08-18 | Listed for sale | $400,000 |
| 2024-07-27 | Pending sale | $400,000 |
| 2024-07-23 | Contingent | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6367.96 | 149.50% | $266,745 | 14.02% |
| 2022-08-30 | $2552.29 | 1.77% | $233,944 | 25.57% |
| 2021-08-30 | $2507.92 | 1.34% | $186,310 | -3.46% |
Listed by: Stacey Feltman • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20677266
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
