Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tivoli at 715 Haeber Ln, Tivoli, TX, 77990 priced at $179,900 converts $960/mo rent into after a $881/mo obligation. Total monthly income equals $960/mo. Return on cash invested prints 13.47% in year one, and rental yield reads 6.4% against a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,703 by year five. Five-year ROI reaches 69.62% and total cumulative return in cash sums $41,517. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $960/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 1990
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77990, Tivoli, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 390 (100%) |
| Owner Occupied HU | 202 (51.8%) |
| Renter Occupied HU | 72 (18.5%) |
| Vacant Housing Units | 116 (29.7%) |
| Median Home Value | $109,524 |
| Average Home Value | $238,193 |
Residential
168
Single Family
168
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dallas Franklin • RE/MAX Land & Homes on the Bay
Mls Name: Central Texas MLS
Mls ID: #590744
