Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Campo at 715 County Road 346, El Campo, TX, 77437 generates $3,206/mo in rent and, after a $1,982/mo payment, leaves $326/mo in cash flow. Total monthly income is $3,206/mo, and annual cash flow is $3,915/yr on $134,258 invested. Return on cash invested sits at 22.83% in year one, and rental yield is 9.5% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 119.71% and total cumulative return in cash sums $160,718. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,206/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Logan Howard • The Real Estate Service
Mls Name: HAR
Mls ID: #40477871
