715 Copalis Beach RoadCopalis BeachWA98535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copalis Beach at 715 Copalis Beach Road, Copalis Beach, WA, 98535 offers $2,269/mo rent that, after a $1,953/mo payment. Total monthly income is $2,269/mo. Return on cash invested measures 18.73% in year one, and rental yield stands at 6.82% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 96.32% and total cumulative return in cash reaches $127,406. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,269/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1928
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98535, Copalis Beach, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 213 (50.2%) |
| Renter Occupied HU | 46 (10.8%) |
| Vacant Housing Units | 165 (38.9%) |
| Median Home Value | $318,224 |
| Average Home Value | $299,472 |
Housing Distribution
Address Breakdown
Residential
44
Single Family
44
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Kelley • BHGRE - Northwest Home Team
Mls Name: NWMLS
Mls ID: #2403057