Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blooming Grove at 715 Atkinson St, Blooming Grove, TX, 76626 priced at $145,000 pairs $1,135/mo rent with $104/mo cash flow after a $710/mo payment. Total monthly income equals $1,135/mo, and annual cash flow comes to $1,243/yr on $48,068 invested. Return on cash invested is 22.5% in year one, and rental yield stands at 9.39% on a $145,000 basis. Equity gained on principal adds $936/yr, and 5% annual appreciation accumulates to $40,061 by year five. Five-year ROI measures 117.95% and total cumulative return in cash reaches $56,696. For financing, Ziffy Mortgage’s DSCR program evaluates $1,135/mo property income against a $710/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2007
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Listed for sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $190.76 | 15.27% | $32,283 | 10.00% |
| 2023-02-13 | $165.49 | N/A | $29,348 | 10.00% |
| 2022-02-13 | N/A | N/A | $26,680 | 2.34% |
Listed by: Robert Phipps • Blue Sky Country Real Estate
Mls Name: NTREIS
Mls ID: #20827101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
