Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Frisco at 7146 Bramblebush Dr, Frisco, TX, 75033 earns $159/mo cash flow from $2,783/mo rent with a $1,806/mo payment. Total monthly income totals $2,783/mo, and annual cash flow totals $1,909/yr on $122,324 capital. ROI tracks 21.47% on current figures, and rental yield reads 9.05% at a $369,000 purchase. Equity gained on principal adds $2,381/yr, and 5% annual appreciation supports $101,948 over five years. Five-year ROI reaches 112.46% and total cumulative return in cash sums $137,559. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,783/mo property income instead of your personal income.
Single Family
Built in 2003
6,969 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tanya Sanchez • Local Realty Agency
Mls Name: NTREIS
Mls ID: #21068701
