7144 Kamehameha V Hwy #B205KaunakakaiHI96748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaunakakai at 7144 Kamehameha V Hwy #B205, Kaunakakai, HI, 96748 offers a 8.35% rental yield on a $245,000 purchase with $1,705/mo rent. Total monthly income registers $1,705/mo, and a $1,199/mo payment leaves $310/mo available for distribution. Annual cash flow reaches $3,720/yr on $81,218 to close, and return on cash invested stands at 24.49% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 126.74% and total cumulative return in cash at $102,936. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,705/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1975
5.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96748, Kaunakakai, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,979 (100%) |
| Owner Occupied HU | 1,071 (54.1%) |
| Renter Occupied HU | 539 (27.2%) |
| Vacant Housing Units | 369 (18.6%) |
| Median Home Value | $414,372 |
| Average Home Value | $546,141 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zoe Berg-Pitt S.189296 • Compass-W
Mls Name: RAM
Mls ID: #406748