7144 Kamehameha V Hwy #B203KaunakakaiHI96748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaunakakai at 7144 Kamehameha V Hwy #B203, Kaunakakai, HI, 96748 earns $250/mo cash flow from $1,005/mo rent with a $649/mo payment. Total monthly income totals $1,005/mo, and annual cash flow totals $3,000/yr on $43,924 capital. ROI tracks 26.74% on current figures, and rental yield reads 9.1% at a $132,500 purchase. Equity gained on principal adds $855/yr, and 5% annual appreciation supports $36,607 over five years. Five-year ROI reaches 138.8% and total cumulative return in cash sums $60,968. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,005/mo property income instead of your personal income.
Condo
Built in 1975
5.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96748, Kaunakakai, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,979 (100%) |
| Owner Occupied HU | 1,071 (54.1%) |
| Renter Occupied HU | 539 (27.2%) |
| Vacant Housing Units | 369 (18.6%) |
| Median Home Value | $414,372 |
| Average Home Value | $546,141 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neven L Spralja RB-22814 • REALHome Services & Solutions
Mls Name: RAM
Mls ID: #406332