Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 714 W Leslie St, Hamilton, TX, 76531 offers $1,554/mo rent that, after a $1,224/mo payment. Total monthly income is $1,554/mo. Return on cash invested measures 16.66% in year one, and rental yield stands at 7.46% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 86.64% and total cumulative return in cash reaches $71,806. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,554/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-04 | N/A | N/A | $162,320 | -2.66% |
| 2023-03-04 | $2906.55 | 87.28% | $166,750 | 107.04% |
| 2022-03-04 | $1551.97 | 39.48% | $80,540 | 55.33% |
Listed by: Juliann Watson • Davidson Craig Real Estate
Mls Name: My State MLS
Mls ID: #11443704
