Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harker Heights at 714 Paintbrush Dr, Harker Heights, TX, 76548 priced at $232,500 pairs $2,155/mo rent with $502/mo cash flow after a $1,138/mo payment. Total monthly income equals $2,155/mo, and annual cash flow comes to $6,019/yr on $77,074 invested. Return on cash invested is 27.72% in year one, and rental yield stands at 11.12% on a $232,500 basis. Equity gained on principal adds $1,500/yr, and 5% annual appreciation accumulates to $64,235 by year five. Five-year ROI measures 145.93% and total cumulative return in cash reaches $112,476. For financing, Ziffy Mortgage’s DSCR program evaluates $2,155/mo property income against a $1,138/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
10,467 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juanita Escobedo • Bluebonnet Realty
Mls Name: Central Texas MLS
Mls ID: #595337
