Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 714 McLellan Dr, Temple, TX, 76504 at $268,485 posts ROI 27.04% with $529/mo cash flow from $2,438/mo rent. Total monthly income equals $2,438/mo, and annual cash flow records $6,346/yr on $89,003 to close. Return on cash invested measures 27.04% and rental yield reads 10.9% at the current $268,485. Equity gained on principal adds $1,732/yr, and 5% annual appreciation supports $74,177 by year five. Five-year ROI prints 142.29% and total cumulative return in cash totals $126,641.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,438/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $268,485 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $841.80 | 66.89% | $36,000 | 63.64% |
| 2023-02-13 | $504.40 | N/A | $22,000 | N/A |
Listed by: Pecan Creek Sales Office • D.R. Horton - North Central Texas
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
