7137 Ramsgate AveLos AngelesCA90045



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 7137 Ramsgate Ave, Los Angeles, CA, 90045 in Los Angeles fits: $1,525,000, 5.52% gross yield, and a projected 5% annual appreciation rate adding $421,329 in value within five years. Rental yield 5.52%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (1.02) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $14,045/yr in principal paydown and $421,329 in appreciation project a total return of $422,638.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 4.1% |
| Monthly Cash Flow | $(2,419) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,015 |
| Total Monthly Debt Service | $8,827 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1959
8,557 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90045, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,565 (100%) |
| Owner Occupied HU | 8,442 (43.1%) |
| Renter Occupied HU | 9,445 (48.3%) |
| Vacant Housing Units | 1,678 ( 8.6%) |
| Median Home Value | $1,353,418 |
| Average Home Value | $1,414,576 |
Housing Distribution
Address Breakdown
Residential
17,216
Single Family
11,537
Multi-Family
5,679
Businesses
2,487



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Multi Family
Built in 1959
8,557 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90045, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,565 (100%) |
| Owner Occupied HU | 8,442 (43.1%) |
| Renter Occupied HU | 9,445 (48.3%) |
| Vacant Housing Units | 1,678 ( 8.6%) |
| Median Home Value | $1,353,418 |
| Average Home Value | $1,414,576 |
Housing Distribution
Address Breakdown
Residential
17,216
Single Family
11,537
Multi-Family
5,679
Businesses
2,487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Robyn Biener • Vista Sothebys International Realty
Mls Name: CRMLS
Mls ID: #SB25215149








