Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Las Vegas at 7135 S Durango Dr UNIT 204, Las Vegas, NV, 89113 listed at $249,400 pairs $1,664/mo rent with a $1,221/mo payment. Total monthly income runs $1,664/mo. Return on cash invested measures 19.82% in year one, and rental yield registers 8.01% at a $249,400 basis. Equity gained on principal adds $1,609/yr, and annual property appreciation at 5% supports $68,905 by year five. Five-year ROI tracks 103.03% and total cumulative return in cash totals $85,178. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,664/mo property income relative to a $1,221/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2003
0.66 Acres lot
$N/A/sqft
$229 monthly HOA
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Date | Event | Price |
|---|---|---|
| 2025-02-23 | Price change | $249,400 |
| 2025-02-21 | Price change | $249,500 |
| 2025-02-18 | Price change | $249,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-23 | $830.40 | 7.96% | $40,072 | 8.42% |
| 2023-02-23 | $769.16 | 7.97% | $36,959 | 6.77% |
| 2022-02-23 | $712.39 | 7.77% | $34,617 | 4.66% |
Listed by: Paul S. Arroyo • Compass Realty & Management
Mls Name: GLVAR
Mls Provider:
Mls ID: #2619152
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)
