7130 NW 177th St APT 103-8, Hialeah, FL, 33015 | $667/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7130 NW 177th St APT 103-8, Hialeah, FL, 33015 | $667/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
668 sft

7875 NW 107th Ave APT 418, Doral, FL, 33178

3 Bed
2 Bath
1240 sft

9040 SW 125th Ave #D-202, Miami, FL, 33186

2 Bed
2 Bath
936 sft

10835 SW 112th Ave APT 313, Miami, FL, 33176

2 Bed
2 Bath
911 sft

10661 SW 108th Ave APT 1D, Miami, FL, 33176

Nearby investment properties with comparable prices

2 Bed
2 Bath
1131 sft

9150 Fontainebleau Blvd APT 505, Miami, FL, 33172

3 Bed
2 Bath
1040 sft

8025 SW 107th Ave APT 211, Miami, FL, 33173

2 Bed
2 Bath
931 sft

10985 SW 107th St APT 310, Miami, FL, 33176

1 Bed
1 Bath
712 sft

7915 Camino Real #N-319, Miami, FL, 33143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hialeah at 7130 NW 177th St APT 103-8, Hialeah, FL, 33015 listed at $304,900 pairs $2,690/mo rent with a $1,492/mo payment to leave $667/mo cash flow. Total monthly income runs $2,690/mo, and annual cash flow reaches $8,004/yr on $101,074 cash to close. Return on cash invested measures 27.83% in year one, and rental yield registers 10.59% at a $304,900 basis. Equity gained on principal adds $1,967/yr, and annual property appreciation at 5% supports $84,238 by year five. Five-year ROI tracks 145.88% and total cumulative return in cash totals $147,446. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,690/mo property income relative to a $1,492/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2002

N/A lot

$N/A/sqft

No HOA

More details about the property

Don't miss this gorgeous 1 story first floor condo at desired Shoma Homes of the Country Club of Miami. Features a large size living and dining rooms, 2 bright and spacious bedrooms, 2 full baths both w/tub, a white beautiful kitchen w/top of the line appliances including a refrigerator w/ice maker, glass top range, microwave, Corian counters, open to a gorgeous family room overlooking a beautiful park, a patio for your relax and to entertainment family and friends, freshly painted, all new vinyl floors throughout, new water heater, new A/C, washer and dryer inside of the unit, community pool, easy access to Turnpike, I-75, 826, and Miami Gardens Dr., close to everything like shopping centers, fine restaurants and entertainment, hurry up...at this price won't last!! Owner very motivated!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,467 (100%)
Owner Occupied HU	11,771 (52.4%)
Renter Occupied HU	10,165 (45.2%)
Vacant Housing Units	531 ( 2.4%)
Median Home Value	$462,766
Average Home Value	$519,424