Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Union Beach at 713 Private Lane, Union Beach, NJ, 07735 priced at $395,000 converts $3,802/mo rent into $987/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,802/mo, and annual cash flow totals $11,842/yr on $130,943 invested. Return on cash invested prints 28.95% in year one, and rental yield reads 11.55% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 152.56% and total cumulative return in cash sums $199,770. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,802/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 1988
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07735, Keyport, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,319 (68.1%) |
| Renter Occupied HU | 2,111 (27.0%) |
| Vacant Housing Units | 380 ( 4.9%) |
| Median Home Value | $448,685 |
| Average Home Value | $493,582 |
Residential
7,714
Single Family
7,173
Multi-Family
541
Businesses
579
Date | Event | Price |
|---|---|---|
| 2015-07-22 | Listing removed | $209,000 |
| 2015-07-10 | Listed for sale | $209,000 |
| 2013-12-30 | Listing removed | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $7425.26 | 5.08% | $360,100 | 9.06% |
| 2023-04-30 | $7066.28 | 9.85% | $330,200 | 17.09% |
| 2022-04-30 | $6432.42 | 3.15% | $282,000 | 11.02% |
Listed by: Peter Corbet Thomas • Keller Williams Realty Premier Properties
Mls Name: MOMLS
Mls Provider:
Mls ID: #22512252
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
